Panoro Energy ASA
PEN.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | NOK 283,500 | NOK 292,413 | NOK 324,800 | NOK 250,813 |
| - Cash | NOK 72,868 | NOK 27,821 | NOK 32,670 | NOK 24,532 |
| + Debt | NOK 145,935 | NOK 69,489 | NOK 79,511 | NOK 96,910 |
| Enterprise Value | NOK 356,567 | NOK 334,081 | NOK 371,641 | NOK 323,191 |
| Revenue | NOK 285,058 | NOK 227,476 | NOK 188,626 | NOK 119,657 |
| % Growth | 25.3% | 20.6% | 57.6% | – |
| Gross Profit | NOK 205,856 | NOK 187,789 | NOK 153,462 | NOK 85,669 |
| % Margin | 72.2% | 82.6% | 81.4% | 71.6% |
| EBITDA | NOK 149,187 | NOK 125,633 | NOK 105,124 | NOK 98,035 |
| % Margin | 52.3% | 55.2% | 55.7% | 81.9% |
| Net Income | NOK 60,678 | NOK 33,377 | NOK 19,893 | NOK 49,323 |
| % Margin | 21.3% | 14.7% | 10.5% | 41.2% |
| EPS Diluted | 0.51 | 0.28 | 0.17 | 0.46 |
| % Growth | 82.1% | 64.7% | -63% | – |
| Operating Cash Flow | NOK 112,421 | NOK 79,853 | NOK 112,608 | NOK 70,398 |
| Capital Expenditures | -NOK 103,082 | -NOK 67,813 | -NOK 67,762 | -NOK 55,736 |
| Free Cash Flow | NOK 9,339 | NOK 12,040 | NOK 44,846 | NOK 14,662 |