Panoro Energy ASA
PEN.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | NOK 283 | NOK 292 | NOK 325 | NOK 251 |
| - Cash | NOK 73 | NOK 28 | NOK 33 | NOK 25 |
| + Debt | NOK 146 | NOK 69 | NOK 80 | NOK 97 |
| Enterprise Value | NOK 357 | NOK 334 | NOK 372 | NOK 323 |
| Revenue | NOK 285 | NOK 227 | NOK 189 | NOK 120 |
| % Growth | 25.3% | 20.6% | 57.6% | – |
| Gross Profit | NOK 206 | NOK 188 | NOK 153 | NOK 86 |
| % Margin | 72.2% | 82.6% | 81.4% | 71.6% |
| EBITDA | NOK 149 | NOK 126 | NOK 105 | NOK 98 |
| % Margin | 52.3% | 55.2% | 55.7% | 81.9% |
| Net Income | NOK 61 | NOK 33 | NOK 20 | NOK 49 |
| % Margin | 21.3% | 14.7% | 10.5% | 41.2% |
| EPS Diluted | 0.51 | 0.28 | 0.17 | 0.46 |
| % Growth | 82.1% | 64.7% | -63% | – |
| Operating Cash Flow | NOK 112 | NOK 80 | NOK 113 | NOK 70 |
| Capital Expenditures | -NOK 103 | -NOK 68 | -NOK 68 | -NOK 56 |
| Free Cash Flow | NOK 9 | NOK 12 | NOK 45 | NOK 15 |