Probi AB (publ)
PBBIF · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $62 | $59 | $72 | $87 |
| % Growth | 4.9% | -18.5% | -17% | – |
| Cost of Goods Sold | $40 | $35 | $41 | $50 |
| Gross Profit | $22 | $24 | $32 | $38 |
| % Margin | 35.2% | 41.3% | 43.8% | 43.2% |
| R&D Expenses | $4 | $4 | $4 | $5 |
| G&A Expenses | $6 | $6 | $6 | $7 |
| SG&A Expenses | $17 | $16 | $15 | $18 |
| Sales & Mktg Exp. | $11 | $10 | $10 | $12 |
| Other Operating Expenses | -$0 | $0 | $0 | $0 |
| Operating Expenses | $21 | $20 | $20 | $23 |
| Operating Income | $1 | $5 | $12 | $15 |
| % Margin | 1.8% | 8.1% | 16.3% | 17.2% |
| Other Income/Exp. Net | $1 | $0 | -$0 | -$0 |
| Pre-Tax Income | $2 | $5 | $12 | $15 |
| Tax Expense | $0 | $1 | $3 | $3 |
| Net Income | $2 | $4 | $9 | $11 |
| % Margin | 2.7% | 6.6% | 12.6% | 12.9% |
| EPS | 0.15 | 0.34 | 0.8 | 0.99 |
| % Growth | -55.9% | -57.5% | -19.2% | – |
| EPS Diluted | 0.15 | 0.34 | 0.8 | 0.99 |
| Weighted Avg Shares Out | 11 | 11 | 11 | 11 |
| Weighted Avg Shares Out Dil | 11 | 11 | 11 | 11 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $9 | $7 | $7 | $8 |
| EBITDA | $11 | $13 | $19 | $23 |
| % Margin | 18.4% | 21.2% | 26.2% | 25.9% |