Probi AB (publ)
PBBIF · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | $2 | $4 | $9 | $11 |
| Dep. & Amort. | $9 | $9 | $8 | $9 |
| Deferred Tax | $0 | -$0 | $1 | $0 |
| Stock-Based Comp. | $0 | $0 | $0 | $0 |
| Change in WC | $0 | $3 | -$1 | -$3 |
| Other Non-Cash | -$2 | -$0 | $137 | $0 |
| Operating Cash Flow | $9 | $15 | $10 | $17 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$5 | -$6 | -$5 | -$5 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | $0 | -$6 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $0 | $0 | -$93 | $0 |
| Investing Cash Flow | -$5 | -$6 | -$97 | -$12 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -$1 | -$1 | -$1 | -$2 |
| Stock Issued | $0 | $0 | $0 | $0 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | -$1 | -$1 | -$1 | -$1 |
| Other Fin. Act. | $1 | -$0 | -$25 | -$0 |
| Financing Cash Flow | -$2 | -$3 | -$28 | -$3 |
| Forex Effect | -$0 | $0 | $7 | $0 |
| Net Chg. in Cash | $2 | $3 | $35 | $4 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $31 | $28 | $26 | $22 |
| End Cash | $33 | $31 | $28 | $26 |
| Free Cash Flow | $4 | $9 | $6 | $12 |