Odfjell SE

Name: Odfjell SE Financial Statements
Creator: AlphaPilot

ODF.OL · OSL

	12/31/2024	12/31/2023	12/31/2022	12/31/2021
Revenue	NOK 1,249	NOK 1,194	NOK 1,310	NOK 1,038
% Growth	4.6%	-8.8%	26.1%	–
Cost of Goods Sold	NOK 669	NOK 682	NOK 866	NOK 707
Gross Profit	NOK 579	NOK 512	NOK 444	NOK 332
% Margin	46.4%	42.9%	33.9%	31.9%
R&D Expenses	NOK 0	NOK 0	NOK 0	NOK 0
G&A Expenses	NOK 74	NOK 70	NOK 18	NOK 12
SG&A Expenses	NOK 74	NOK 70	NOK 18	NOK 12
Sales & Mktg Exp.	NOK 0	NOK 0	NOK 0	NOK 0
Other Operating Expenses	NOK 151	NOK 148	NOK 218	NOK 262
Operating Expenses	NOK 225	NOK 218	NOK 236	NOK 274
Operating Income	NOK 355	NOK 294	NOK 224	NOK 72
% Margin	28.4%	24.6%	17.1%	7%
Other Income/Exp. Net	-NOK 75	-NOK 84	-NOK 79	-NOK 77
Pre-Tax Income	NOK 280	NOK 210	NOK 145	-NOK 30
Tax Expense	NOK 2	NOK 7	NOK 3	NOK 3
Net Income	NOK 278	NOK 203	NOK 142	-NOK 33
% Margin	22.2%	17%	10.8%	-3.2%
EPS	3.51	2.57	1.79	-0.42
% Growth	36.6%	43.6%	526.2%	–
EPS Diluted	3.51	2.57	1.79	-0.42
Weighted Avg Shares Out	79	79	79	79
Weighted Avg Shares Out Dil	79	79	79	79
Supplemental Information	–	–	–	–
Interest Income	NOK 7	NOK 6	NOK 4	NOK 1
Interest Expense	NOK 81	NOK 95	NOK 82	NOK 76
Depreciation & Amortization	NOK 94	NOK 157	NOK 158	NOK 198
EBITDA	NOK 439	NOK 463	NOK 384	NOK 244
% Margin	35.1%	38.8%	29.3%	23.5%