Odfjell SE
ODF.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | NOK 145 | NOK 111 | NOK 116 | NOK 73 |
| Short-Term Investments | NOK 0 | NOK 0 | NOK 13 | NOK 16 |
| Receivables | NOK 140 | NOK 123 | NOK 98 | NOK 90 |
| Inventory | NOK 39 | NOK 40 | NOK 33 | NOK 39 |
| Other Curr. Assets | NOK 11 | NOK 40 | NOK 126 | NOK 49 |
| Total Curr. Assets | NOK 336 | NOK 282 | NOK 287 | NOK 267 |
| Property Plant & Equip (Net) | NOK 1,647 | NOK 1,525 | NOK 1,536 | NOK 1,622 |
| Goodwill | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Intangibles | NOK 0 | NOK 0 | NOK 0 | NOK 20 |
| Long-Term Investments | NOK 172 | NOK 171 | NOK 155 | NOK 164 |
| Tax Assets | NOK 2 | NOK 3 | NOK 2 | NOK 1 |
| Other NC Assets | NOK 13 | NOK 185 | NOK 183 | -NOK 0 |
| Total NC Assets | NOK 1,833 | NOK 1,712 | NOK 1,721 | NOK 1,806 |
| Other Assets | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Assets | NOK 2,168 | NOK 1,994 | NOK 2,009 | NOK 2,073 |
| Liabilities | – | – | – | – |
| Payables | NOK 27 | NOK 29 | NOK 35 | NOK 43 |
| Short-Term Debt | NOK 387 | NOK 260 | NOK 281 | NOK 249 |
| Tax Payable | NOK 6 | NOK 9 | NOK 10 | NOK 8 |
| Deferred Revenue | NOK 0 | NOK 0 | NOK 0 | NOK 52 |
| Other Curr. Liab. | NOK 81 | NOK 79 | NOK 67 | NOK 7 |
| Total Curr. Liab. | NOK 502 | NOK 365 | NOK 393 | NOK 359 |
| LT Debt | NOK 722 | NOK 813 | NOK 896 | NOK 1,142 |
| Deferred Rev, NC | NOK 0 | NOK 0 | NOK 0 | NOK 23 |
| Deferred Tax Liab, NC | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other NC Liab. | NOK 14 | NOK 18 | NOK 23 | NOK 1 |
| Total NC Liab. | NOK 737 | NOK 831 | NOK 919 | NOK 1,165 |
| Other Liabilities | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Cap. Leases | NOK 397 | NOK 249 | NOK 220 | NOK 233 |
| Total Liabilities | NOK 1,238 | NOK 1,196 | NOK 1,312 | NOK 1,525 |
| Equity | – | – | – | – |
| Pref Stock | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Common Stock | NOK 28 | NOK 28 | NOK 29 | NOK 29 |
| Retained Earnings | NOK 728 | NOK 0 | NOK 0 | NOK 0 |
| AOCI | NOK 3 | NOK 0 | NOK 0 | NOK 0 |
| Other Equity | NOK 171 | NOK 771 | NOK 668 | NOK 519 |
| Total Equity | NOK 930 | NOK 799 | NOK 697 | NOK 549 |
| Supplemental Information | – | – | – | – |
| Minority Interest | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Liab. & Tot. Equity | NOK 2,168 | NOK 1,994 | NOK 2,009 | NOK 2,073 |
| Net Debt | NOK 965 | NOK 962 | NOK 1,061 | NOK 1,317 |