Narrowstep Inc.
NRWS · OTC
2/28/2008 | 2/28/2007 | 2/28/2006 | 2/28/2005 | |
|---|---|---|---|---|
| Revenue | $6 | $6 | $3 | $1 |
| % Growth | -2.7% | 122% | 96.7% | – |
| Cost of Goods Sold | $6 | $3 | $1 | $1 |
| Gross Profit | $0 | $3 | $2 | $1 |
| % Margin | 2.8% | 55.8% | 61% | 42.2% |
| R&D Expenses | $3 | $1 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $10 | $8 | $6 | $5 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$27 | -$13 | -$9 | -$9 |
| Operating Expenses | -$14 | -$4 | -$3 | -$4 |
| Operating Income | $14 | $7 | $4 | $5 |
| % Margin | 238.1% | 119.3% | 158.4% | 334.1% |
| Other Income/Exp. Net | -$2 | -$7 | -$4 | -$5 |
| Pre-Tax Income | $0 | $0 | $0 | $0 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$15 | -$7 | -$4 | -$5 |
| % Margin | -250.5% | -117.5% | -158.5% | -334.8% |
| EPS | -0.16 | -0.16 | -0.13 | -0.16 |
| % Growth | 0% | -23.1% | 18.8% | – |
| EPS Diluted | -0.16 | -0.16 | -0.13 | -0.16 |
| Weighted Avg Shares Out | 92 | 45 | 32 | 28 |
| Weighted Avg Shares Out Dil | 92 | 45 | 32 | 28 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $0 |
| EBITDA | -$13 | -$7 | -$4 | -$4 |
| % Margin | -221.8% | -109.8% | -139.1% | -304.3% |