Narrowstep Inc.
NRWS · OTC
2/28/2008 | 2/28/2007 | 2/28/2006 | 2/28/2005 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$15 | -$7 | -$4 | -$5 |
| Dep. & Amort. | $1 | $1 | $1 | $0 |
| Deferred Tax | $0 | $0 | $0 | $0 |
| Stock-Based Comp. | $0 | $0 | $0 | $0 |
| Change in WC | -$0 | -$1 | -$0 | $1 |
| Other Non-Cash | $4 | $3 | $1 | $2 |
| Operating Cash Flow | -$10 | -$4 | -$3 | -$2 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$3 | -$1 | -$0 | -$0 |
| Net Acquisitions | $0 | $0 | $0 | -$0 |
| Inv. Purchases | $0 | $0 | -$3 | $0 |
| Inv. Sales/Matur. | $0 | $3 | $0 | $0 |
| Other Inv. Act. | -$0 | $0 | $0 | $0 |
| Investing Cash Flow | -$3 | $1 | -$3 | -$0 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $7 | -$0 | -$0 | -$0 |
| Stock Issued | $10 | $1 | $8 | $2 |
| Stock Repurch. | -$0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | $0 | $0 | $0 | $0 |
| Financing Cash Flow | $17 | $1 | $8 | $2 |
| Forex Effect | -$0 | $0 | $0 | -$0 |
| Net Chg. in Cash | $4 | -$2 | $2 | -$1 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $0 | $2 | $0 | $1 |
| End Cash | $4 | $0 | $2 | $0 |
| Free Cash Flow | -$13 | -$6 | -$3 | -$2 |