NOV Inc.
NOV · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $8,865 | $8,572 | $7,234 | $5,525 |
| % Growth | 3.4% | 18.5% | 30.9% | – |
| Cost of Goods Sold | $6,735 | $6,759 | $5,909 | $4,742 |
| Gross Profit | $2,130 | $1,813 | $1,325 | $783 |
| % Margin | 24% | 21.2% | 18.3% | 14.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1,134 | $1,182 | $1,070 | $908 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $1,134 | $1,182 | $1,070 | $908 |
| Operating Income | $996 | $631 | $255 | -$125 |
| % Margin | 11.2% | 7.4% | 3.5% | -2.3% |
| Other Income/Exp. Net | -$165 | -$19 | -$17 | -$105 |
| Pre-Tax Income | $831 | $612 | $238 | -$230 |
| Tax Expense | $196 | -$373 | $83 | $15 |
| Net Income | $635 | $993 | $155 | -$250 |
| % Margin | 7.2% | 11.6% | 2.1% | -4.5% |
| EPS | 1.62 | 2.53 | 0.4 | -0.63 |
| % Growth | -36% | 532.5% | 163.5% | – |
| EPS Diluted | 1.6 | 2.5 | 0.39 | -0.63 |
| Weighted Avg Shares Out | 392 | 393 | 390 | 386 |
| Weighted Avg Shares Out Dil | 396 | 397 | 394 | 386 |
| Supplemental Information | – | – | – | – |
| Interest Income | $38 | $28 | $19 | $9 |
| Interest Expense | $91 | $88 | $78 | $77 |
| Depreciation & Amortization | $343 | $302 | $301 | $306 |
| EBITDA | $1,265 | $1,002 | $617 | $153 |
| % Margin | 14.3% | 11.7% | 8.5% | 2.8% |