NOV Inc.
NOV · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $5,723 | $7,970 | $8,147 | $5,230 |
| - Cash | $1,230 | $816 | $1,069 | $1,591 |
| + Debt | $2,386 | $2,377 | $2,366 | $2,388 |
| Enterprise Value | $6,879 | $9,531 | $9,444 | $6,027 |
| Revenue | $8,865 | $8,572 | $7,234 | $5,525 |
| % Growth | 3.4% | 18.5% | 30.9% | – |
| Gross Profit | $2,130 | $1,813 | $1,325 | $783 |
| % Margin | 24% | 21.2% | 18.3% | 14.2% |
| EBITDA | $1,265 | $1,002 | $617 | $153 |
| % Margin | 14.3% | 11.7% | 8.5% | 2.8% |
| Net Income | $635 | $993 | $155 | -$250 |
| % Margin | 7.2% | 11.6% | 2.1% | -4.5% |
| EPS Diluted | 1.6 | 2.5 | 0.39 | -0.63 |
| % Growth | -36% | 541% | 161.9% | – |
| Operating Cash Flow | $1,304 | $143 | -$179 | $291 |
| Capital Expenditures | -$351 | -$283 | -$214 | -$201 |
| Free Cash Flow | $953 | -$140 | -$393 | $90 |