Norse Atlantic ASA
NORSE.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | NOK 45,752 | NOK 80,218 | NOK 17,244 | NOK 78,440 |
| - Cash | NOK 9,655 | NOK 39,330 | NOK 64,709 | NOK 134,252 |
| + Debt | NOK 927,775 | NOK 973,827 | NOK 961,730 | NOK 93,673 |
| Enterprise Value | NOK 963,872 | NOK 1,014,715 | NOK 914,265 | NOK 37,861 |
| Revenue | NOK 588,107 | NOK 439,437 | NOK 104,269 | NOK 0 |
| % Growth | 33.8% | 321.4% | – | – |
| Gross Profit | NOK 14,346 | -NOK 48,315 | -NOK 65,992 | -NOK 5,340 |
| % Margin | 2.4% | -11% | -63.3% | – |
| EBITDA | -NOK 8,136 | -NOK 51,120 | -NOK 87,586 | -NOK 8,325 |
| % Margin | -1.4% | -11.6% | -84% | – |
| Net Income | -NOK 135,454 | -NOK 168,746 | -NOK 174,974 | -NOK 6,996 |
| % Margin | -23% | -38.4% | -167.8% | – |
| EPS Diluted | -1.04 | -2.5 | -8.3 | -0.45 |
| % Growth | 58.4% | 69.9% | -1,744.4% | – |
| Operating Cash Flow | NOK 55,640 | -NOK 20,558 | -NOK 68,639 | -NOK 5,578 |
| Capital Expenditures | -NOK 22,423 | -NOK 3,963 | -NOK 1,603 | -NOK 2,416 |
| Free Cash Flow | NOK 33,217 | -NOK 24,521 | -NOK 70,242 | -NOK 7,994 |