Norse Atlantic ASA
NORSE.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | NOK 46 | NOK 80 | NOK 17 | NOK 78 |
| - Cash | NOK 10 | NOK 39 | NOK 65 | NOK 134 |
| + Debt | NOK 928 | NOK 974 | NOK 962 | NOK 94 |
| Enterprise Value | NOK 964 | NOK 1,015 | NOK 914 | NOK 38 |
| Revenue | NOK 588 | NOK 439 | NOK 104 | NOK 0 |
| % Growth | 33.8% | 321.4% | – | – |
| Gross Profit | NOK 14 | -NOK 48 | -NOK 66 | -NOK 5 |
| % Margin | 2.4% | -11% | -63.3% | – |
| EBITDA | -NOK 8 | -NOK 51 | -NOK 88 | -NOK 8 |
| % Margin | -1.4% | -11.6% | -84% | – |
| Net Income | -NOK 135 | -NOK 169 | -NOK 175 | -NOK 7 |
| % Margin | -23% | -38.4% | -167.8% | – |
| EPS Diluted | -1.04 | -2.5 | -8.3 | -0.45 |
| % Growth | 58.4% | 69.9% | -1,744.4% | – |
| Operating Cash Flow | NOK 56 | -NOK 21 | -NOK 69 | -NOK 6 |
| Capital Expenditures | -NOK 22 | -NOK 4 | -NOK 2 | -NOK 2 |
| Free Cash Flow | NOK 33 | -NOK 25 | -NOK 70 | -NOK 8 |