North American Construction Group Ltd.

NOA.TO · TSX
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
RevenueCA$1,166CA$957CA$770CA$654
% Growth21.8%24.4%17.6%
Cost of Goods SoldCA$956CA$803CA$668CA$564
Gross ProfitCA$210CA$154CA$102CA$90
% Margin18%16.1%13.2%13.8%
R&D ExpensesCA$0CA$0CA$0CA$0
G&A ExpensesCA$56CA$57CA$30CA$35
SG&A ExpensesCA$56CA$57CA$30CA$35
Sales & Mktg Exp.CA$0CA$0CA$0CA$0
Other Operating ExpensesCA$1CA$0CA$0CA$0
Operating ExpensesCA$57CA$57CA$30CA$35
Operating IncomeCA$153CA$96CA$108CA$76
% Margin13.2%10%14%11.6%
Other Income/Exp. Net-CA$93-CA$10-CA$23-CA$15
Pre-Tax IncomeCA$60CA$86CA$84CA$61
Tax ExpenseCA$16CA$23CA$17CA$9
Net IncomeCA$44CA$63CA$67CA$51
% Margin3.8%6.6%8.8%7.9%
EPS1.652.62.461.81
% Growth-36.5%5.7%35.9%
EPS Diluted1.522.092.151.64
Weighted Avg Shares Out27273434
Weighted Avg Shares Out Dil33333434
Supplemental Information
Interest IncomeCA$0CA$0CA$0CA$0
Interest ExpenseCA$59CA$37CA$25CA$19
Depreciation & AmortizationCA$167CA$131CA$119CA$108
EBITDACA$283CA$253CA$227CA$187
% Margin24.3%26.4%29.5%28.5%