North American Construction Group Ltd.
NOA.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$78 | CA$89 | CA$69 | CA$17 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$170 | CA$133 | CA$100 | CA$79 |
| Inventory | CA$74 | CA$65 | CA$50 | CA$45 |
| Other Curr. Assets | CA$8 | CA$9 | CA$12 | CA$7 |
| Total Curr. Assets | CA$331 | CA$295 | CA$230 | CA$147 |
| Property Plant & Equip (Net) | CA$1,259 | CA$1,156 | CA$661 | CA$656 |
| Goodwill | CA$1 | CA$1 | CA$1 | CA$1 |
| Intangibles | CA$10 | CA$7 | CA$7 | CA$4 |
| Long-Term Investments | CA$85 | CA$81 | CA$76 | CA$56 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$9 | CA$7 | CA$5 | CA$6 |
| Total NC Assets | CA$1,364 | CA$1,251 | CA$749 | CA$722 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,694 | CA$1,546 | CA$980 | CA$869 |
| Liabilities | – | – | – | – |
| Payables | CA$111 | CA$146 | CA$103 | CA$76 |
| Short-Term Debt | CA$94 | CA$94 | CA$45 | CA$48 |
| Tax Payable | CA$20 | CA$27 | CA$8 | CA$5 |
| Deferred Revenue | CA$2 | CA$0 | CA$1 | CA$3 |
| Other Curr. Liab. | CA$88 | CA$57 | CA$58 | CA$45 |
| Total Curr. Liab. | CA$316 | CA$324 | CA$192 | CA$161 |
| LT Debt | CA$731 | CA$623 | CA$391 | CA$395 |
| Deferred Rev, NC | CA$19 | CA$16 | CA$1 | CA$3 |
| Deferred Tax Liab, NC | CA$125 | CA$109 | CA$72 | CA$56 |
| Other NC Liab. | CA$114 | CA$118 | CA$17 | -CA$42 |
| Total NC Liab. | CA$990 | CA$866 | CA$481 | CA$430 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$13 | CA$13 | CA$15 | CA$117 |
| Total Liabilities | CA$1,305 | CA$1,190 | CA$674 | CA$591 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$229 | CA$229 | CA$229 | CA$247 |
| Retained Earnings | CA$156 | CA$123 | CA$71 | CA$12 |
| AOCI | -CA$1 | -CA$0 | CA$0 | CA$0 |
| Other Equity | CA$5 | CA$5 | CA$6 | CA$20 |
| Total Equity | CA$389 | CA$357 | CA$306 | CA$278 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$1,694 | CA$1,546 | CA$980 | CA$869 |
| Net Debt | CA$747 | CA$628 | CA$366 | CA$427 |