PJSC Mining and Metallurgical Company Norilsk Nickel
NILSY · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Market Cap | $21,675 | $16,017 | $23,268 | $27,599 |
| - Cash | $2,882 | $1,822 | $1,903 | $2,139 |
| + Debt | $13,332 | $10,408 | $11,965 | $10,232 |
| Enterprise Value | $32,125 | $24,603 | $33,330 | $35,692 |
| Revenue | $6,464 | $6,929 | $5,606 | $7,248 |
| % Growth | -6.7% | 23.6% | -22.7% | – |
| Gross Profit | $3,248 | $3,676 | $3,069 | $4,226 |
| % Margin | 50.2% | 53.1% | 54.7% | 58.3% |
| EBITDA | $2,665 | $2,645 | $2,319 | $3,220 |
| % Margin | 41.2% | 38.2% | 41.4% | 44.4% |
| Net Income | $674 | $655 | $658 | $1,582 |
| % Margin | 10.4% | 9.5% | 11.7% | 21.8% |
| EPS Diluted | 0.044 | 0.043 | 0.043 | 0.1 |
| % Growth | 3% | -0.5% | -57% | – |
| Operating Cash Flow | $2,532 | $2,889 | $1,544 | $2,931 |
| Capital Expenditures | -$1,095 | -$1,440 | -$946 | -$1,537 |
| Free Cash Flow | $1,437 | $1,449 | $598 | $1,394 |