PJSC Mining and Metallurgical Company Norilsk Nickel
NILSY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $16,017 | $27,599 | $31,616 | $47,004 |
| - Cash | $1,822 | $2,139 | $1,882 | $5,547 |
| + Debt | $10,408 | $10,232 | $11,784 | $10,461 |
| Enterprise Value | $24,603 | $35,692 | $41,518 | $51,918 |
| Revenue | $12,535 | $14,409 | $16,876 | $17,852 |
| % Growth | -13% | -14.6% | -5.5% | – |
| Gross Profit | $6,745 | $8,371 | $11,155 | $13,118 |
| % Margin | 53.8% | 58.1% | 66.1% | 73.5% |
| EBITDA | $4,964 | $5,218 | $8,936 | $10,512 |
| % Margin | 39.6% | 36.2% | 53% | 58.9% |
| Net Income | $1,313 | $2,384 | $5,458 | $6,512 |
| % Margin | 10.5% | 16.5% | 32.3% | 36.5% |
| EPS Diluted | 0.086 | 0.16 | 0.36 | 0.42 |
| % Growth | -46.3% | -55.6% | -14.3% | – |
| Operating Cash Flow | $4,433 | $5,728 | $4,586 | $7,042 |
| Capital Expenditures | -$2,386 | -$3,038 | -$4,227 | -$2,683 |
| Free Cash Flow | $2,047 | $2,690 | $359 | $4,359 |