Maxim Power Corp.
MXG.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$101 | CA$38 | CA$141 | CA$156 |
| % Growth | 163.8% | -72.8% | -9.5% | – |
| Cost of Goods Sold | CA$59 | CA$48 | CA$80 | CA$78 |
| Gross Profit | CA$43 | -CA$10 | CA$54 | CA$78 |
| % Margin | 42.2% | -25.8% | 37.9% | 50% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$8 | CA$7 | -CA$6 | CA$5 |
| SG&A Expenses | CA$8 | CA$7 | -CA$6 | CA$5 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$6 | CA$0 | CA$91 | CA$47 |
| Operating Expenses | CA$14 | CA$7 | CA$6 | CA$53 |
| Operating Income | CA$29 | -CA$17 | CA$55 | CA$104 |
| % Margin | 28.6% | -43.3% | 39.2% | 66.3% |
| Other Income/Exp. Net | -CA$1 | CA$54 | -CA$6 | -CA$5 |
| Pre-Tax Income | CA$28 | CA$37 | CA$53 | CA$98 |
| Tax Expense | CA$6 | CA$9 | CA$10 | CA$20 |
| Net Income | CA$22 | CA$28 | CA$42 | CA$79 |
| % Margin | 21.6% | 73.6% | 29.9% | 50.3% |
| EPS | 0.46 | 0.56 | 0.84 | 1.57 |
| % Growth | -17.9% | -33.3% | -46.5% | – |
| EPS Diluted | 0.38 | 0.49 | 0.66 | 1.23 |
| Weighted Avg Shares Out | 53 | 50 | 50 | 50 |
| Weighted Avg Shares Out Dil | 64 | 64 | 64 | 64 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$4 | CA$3 | CA$1 | CA$0 |
| Interest Expense | CA$8 | CA$8 | CA$7 | CA$7 |
| Depreciation & Amortization | CA$15 | CA$10 | CA$11 | CA$8 |
| EBITDA | CA$51 | CA$55 | CA$71 | CA$113 |
| % Margin | 50.3% | 144.2% | 50.1% | 72.7% |