Maxim Power Corp.
MXG.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$30 | CA$32 | CA$51 | CA$14 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$6 | CA$53 | CA$15 | CA$21 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$5 | CA$8 | CA$4 | CA$2 |
| Total Curr. Assets | CA$41 | CA$92 | CA$71 | CA$36 |
| Property Plant & Equip (Net) | CA$306 | CA$313 | CA$297 | CA$261 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$8 | CA$17 | CA$12 | CA$6 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$3 | CA$20 | CA$3 | CA$15 |
| Total NC Assets | CA$318 | CA$334 | CA$311 | CA$276 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$359 | CA$426 | CA$382 | CA$312 |
| Liabilities | – | – | – | – |
| Payables | CA$3 | CA$3 | CA$4 | CA$8 |
| Short-Term Debt | CA$0 | CA$5 | CA$1 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$5 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | -CA$0 |
| Other Curr. Liab. | CA$9 | CA$18 | CA$6 | CA$11 |
| Total Curr. Liab. | CA$12 | CA$27 | CA$16 | CA$20 |
| LT Debt | CA$0 | CA$76 | CA$81 | CA$54 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$20 | CA$14 | CA$5 | CA$0 |
| Other NC Liab. | CA$11 | CA$11 | CA$11 | CA$12 |
| Total NC Liab. | CA$32 | CA$102 | CA$97 | CA$66 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$43 | CA$128 | CA$113 | CA$85 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$172 | CA$144 | CA$143 | CA$144 |
| Retained Earnings | CA$130 | CA$141 | CA$112 | CA$70 |
| AOCI | CA$0 | CA$0 | -CA$0 | -CA$0 |
| Other Equity | CA$13 | CA$13 | CA$13 | CA$13 |
| Total Equity | CA$316 | CA$298 | CA$269 | CA$227 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$359 | CA$426 | CA$382 | CA$312 |
| Net Debt | -CA$30 | CA$49 | CA$31 | CA$40 |