MSA Safety Incorporated
MSA · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $6,525,039 | $6,636,201 | $5,656,862 | $5,913,556 |
| - Cash | $164,560 | $146,442 | $162,902 | $140,895 |
| + Debt | $565,397 | $646,187 | $572,832 | $597,651 |
| Enterprise Value | $6,925,876 | $7,135,946 | $6,066,792 | $6,370,312 |
| Revenue | $1,808,140 | $1,787,647 | $1,527,953 | $1,400,182 |
| % Growth | 1.1% | 17% | 9.1% | – |
| Gross Profit | $860,445 | $852,138 | $673,831 | $615,348 |
| % Margin | 47.6% | 47.7% | 44.1% | 43.9% |
| EBITDA | $476,228 | $314,194 | $316,510 | $84,679 |
| % Margin | 26.3% | 17.6% | 20.7% | 6% |
| Net Income | $284,967 | $58,583 | $179,630 | $21,340 |
| % Margin | 15.8% | 3.3% | 11.8% | 1.5% |
| EPS Diluted | 7.21 | 1.48 | 4.56 | 0.54 |
| % Growth | 387.2% | -67.5% | 744.4% | – |
| Operating Cash Flow | $296,428 | $92,857 | $157,455 | $199,145 |
| Capital Expenditures | -$54,223 | -$42,764 | -$43,942 | -$49,123 |
| Free Cash Flow | $242,205 | $50,093 | $113,513 | $150,022 |