MSA Safety Incorporated
MSA · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $6,525 | $6,636 | $5,657 | $5,914 |
| - Cash | $165 | $146 | $163 | $141 |
| + Debt | $565 | $646 | $573 | $598 |
| Enterprise Value | $6,926 | $7,136 | $6,067 | $6,370 |
| Revenue | $1,808 | $1,788 | $1,528 | $1,400 |
| % Growth | 1.1% | 17% | 9.1% | – |
| Gross Profit | $860 | $852 | $674 | $615 |
| % Margin | 47.6% | 47.7% | 44.1% | 43.9% |
| EBITDA | $476 | $314 | $317 | $85 |
| % Margin | 26.3% | 17.6% | 20.7% | 6% |
| Net Income | $285 | $59 | $180 | $21 |
| % Margin | 15.8% | 3.3% | 11.8% | 1.5% |
| EPS Diluted | 7.21 | 1.48 | 4.56 | 0.54 |
| % Growth | 387.2% | -67.5% | 744.4% | – |
| Operating Cash Flow | $296 | $93 | $157 | $199 |
| Capital Expenditures | -$54 | -$43 | -$44 | -$49 |
| Free Cash Flow | $242 | $50 | $114 | $150 |