Morgan Stanley
MS · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $200 | $152 | $144 | $175 |
| - Cash | $76 | $59 | $93 | $87 |
| + Debt | $360 | $339 | $309 | $305 |
| Enterprise Value | $485 | $432 | $360 | $394 |
| Revenue | $103 | $88 | $62 | $58 |
| % Growth | 16.8% | 41.3% | 8.1% | – |
| Gross Profit | $57 | $50 | $50 | $56 |
| % Margin | 55.6% | 56.8% | 79.9% | 97.6% |
| EBITDA | $23 | $16 | $18 | $24 |
| % Margin | 22.1% | 18.2% | 28.9% | 41.3% |
| Net Income | $13 | $9 | $11 | $15 |
| % Margin | 13% | 10.3% | 17.7% | 26% |
| EPS Diluted | 7.95 | 5.18 | 6.15 | 8.03 |
| % Growth | 53.5% | -15.8% | -23.4% | – |
| Operating Cash Flow | $1 | -$34 | -$6 | $34 |
| Capital Expenditures | -$3 | -$3 | -$3 | -$2 |
| Free Cash Flow | -$2 | -$37 | -$9 | $32 |