Morgan Stanley
MS · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $200,021 | $151,811 | $143,769 | $175,216 |
| - Cash | $75,743 | $58,661 | $92,747 | $86,838 |
| + Debt | $360,488 | $339,038 | $308,750 | $305,356 |
| Enterprise Value | $484,766 | $432,188 | $359,772 | $393,734 |
| Revenue | $103,145 | $88,286 | $62,478 | $57,780 |
| % Growth | 16.8% | 41.3% | 8.1% | – |
| Gross Profit | $57,357 | $50,135 | $49,930 | $56,410 |
| % Margin | 55.6% | 56.8% | 79.9% | 97.6% |
| EBITDA | $22,757 | $16,069 | $18,087 | $23,884 |
| % Margin | 22.1% | 18.2% | 28.9% | 41.3% |
| Net Income | $13,390 | $9,087 | $11,029 | $15,034 |
| % Margin | 13% | 10.3% | 17.7% | 26% |
| EPS Diluted | 7.95 | 5.18 | 6.15 | 8.03 |
| % Growth | 53.5% | -15.8% | -23.4% | – |
| Operating Cash Flow | $1,362 | -$33,536 | -$6,397 | $33,971 |
| Capital Expenditures | -$3,462 | -$3,412 | -$3,078 | -$2,308 |
| Free Cash Flow | -$2,100 | -$36,948 | -$9,475 | $31,663 |