Marpai, Inc.
MRAI · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $10,936 | $12,165 | $14,573 | $88,913 |
| - Cash | $764 | $1,147 | $13,764 | $19,183 |
| + Debt | $1,037 | $4,196 | $6,083 | $2,086 |
| Enterprise Value | $11,209 | $15,215 | $6,892 | $71,816 |
| Revenue | $28,173 | $37,155 | $24,342 | $14,227 |
| % Growth | -24.2% | 52.6% | 71.1% | – |
| Gross Profit | $9,107 | $12,916 | $7,206 | $3,937 |
| % Margin | 32.3% | 34.8% | 29.6% | 27.7% |
| EBITDA | -$23,731 | -$22,116 | -$22,546 | -$13,646 |
| % Margin | -84.2% | -59.5% | -92.6% | -95.9% |
| Net Income | -$22,088 | -$28,752 | -$26,469 | -$15,985 |
| % Margin | -78.4% | -77.4% | -108.7% | -112.4% |
| EPS Diluted | -1.92 | -4.14 | -5.23 | -3.15 |
| % Growth | 53.6% | 20.8% | -66% | – |
| Operating Cash Flow | -$15,158 | -$15,749 | -$35,239 | -$10,795 |
| Capital Expenditures | $0 | $0 | -$966 | -$1,741 |
| Free Cash Flow | -$15,158 | -$15,749 | -$36,205 | -$12,536 |