Marpai, Inc.
MRAI · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $11 | $12 | $15 | $89 |
| - Cash | $1 | $1 | $14 | $19 |
| + Debt | $1 | $4 | $6 | $2 |
| Enterprise Value | $11 | $15 | $7 | $72 |
| Revenue | $28 | $37 | $24 | $14 |
| % Growth | -24.2% | 52.6% | 71.1% | – |
| Gross Profit | $9 | $13 | $7 | $4 |
| % Margin | 32.3% | 34.8% | 29.6% | 27.7% |
| EBITDA | -$24 | -$22 | -$23 | -$14 |
| % Margin | -84.2% | -59.5% | -92.6% | -95.9% |
| Net Income | -$22 | -$29 | -$26 | -$16 |
| % Margin | -78.4% | -77.4% | -108.7% | -112.4% |
| EPS Diluted | -1.92 | -4.14 | -5.23 | -3.15 |
| % Growth | 53.6% | 20.8% | -66% | – |
| Operating Cash Flow | -$15 | -$16 | -$35 | -$11 |
| Capital Expenditures | $0 | $0 | -$1 | -$2 |
| Free Cash Flow | -$15 | -$16 | -$36 | -$13 |