Dream Impact Trust
MPCT-UN.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -CA$26 | -CA$44 | -CA$44 | CA$21 |
| Dep. & Amort. | CA$0 | CA$2 | CA$2 | CA$1 |
| Deferred Tax | CA$0 | CA$0 | -CA$2 | -CA$1 |
| Stock-Based Comp. | CA$0 | CA$0 | CA$8 | CA$10 |
| Change in WC | CA$1 | -CA$8 | -CA$6 | CA$3 |
| Other Non-Cash | CA$12 | CA$30 | CA$35 | -CA$19 |
| Operating Cash Flow | -CA$12 | -CA$21 | -CA$7 | CA$15 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -CA$3 | -CA$2 | -CA$4 | -CA$2 |
| Net Acquisitions | -CA$20 | -CA$31 | -CA$60 | -CA$96 |
| Inv. Purchases | CA$0 | CA$0 | -CA$75 | -CA$3 |
| Inv. Sales/Matur. | CA$9 | CA$0 | CA$75 | CA$10 |
| Other Inv. Act. | CA$36 | CA$21 | CA$3 | -CA$39 |
| Investing Cash Flow | CA$22 | -CA$13 | -CA$61 | -CA$129 |
| Financing Activities | – | – | – | – |
| Debt Repay. | CA$2 | CA$48 | CA$87 | CA$45 |
| Stock Issued | CA$0 | CA$0 | CA$0 | CA$0 |
| Stock Repurch. | CA$0 | -CA$1 | -CA$1 | -CA$8 |
| Dividends Paid | -CA$1 | -CA$9 | -CA$24 | -CA$26 |
| Other Fin. Act. | CA$0 | CA$0 | CA$0 | CA$0 |
| Financing Cash Flow | CA$1 | CA$38 | CA$62 | CA$11 |
| Forex Effect | CA$0 | CA$0 | CA$0 | CA$0 |
| Net Chg. in Cash | CA$10 | CA$4 | -CA$6 | -CA$102 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | CA$6 | CA$2 | CA$8 | CA$111 |
| End Cash | CA$16 | CA$6 | CA$2 | CA$8 |
| Free Cash Flow | -CA$15 | -CA$24 | -CA$11 | CA$13 |