Dream Impact Trust
MPCT-UN.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$16 | CA$6 | CA$2 | CA$8 |
| Short-Term Investments | CA$3 | CA$3 | CA$0 | CA$0 |
| Receivables | CA$3 | CA$5 | CA$4 | CA$3 |
| Inventory | CA$0 | CA$0 | CA$12 | CA$17 |
| Other Curr. Assets | -CA$3 | CA$7 | CA$12 | CA$11 |
| Total Curr. Assets | CA$19 | CA$20 | CA$7 | CA$11 |
| Property Plant & Equip (Net) | CA$0 | CA$0 | CA$304 | CA$276 |
| Goodwill | CA$0 | CA$10 | CA$0 | CA$0 |
| Intangibles | CA$0 | -CA$288 | CA$0 | CA$0 |
| Long-Term Investments | CA$395 | CA$405 | CA$407 | CA$407 |
| Tax Assets | CA$0 | CA$0 | CA$724 | CA$702 |
| Other NC Assets | CA$267 | -CA$127 | -CA$304 | -CA$276 |
| Total NC Assets | CA$662 | CA$152 | CA$407 | CA$407 |
| Other Assets | CA$684 | CA$535 | CA$311 | CA$283 |
| Total Assets | CA$684 | CA$707 | CA$724 | CA$702 |
| Liabilities | – | – | – | – |
| Payables | CA$6 | CA$6 | CA$10 | CA$12 |
| Short-Term Debt | CA$101 | CA$30 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$1 | -CA$68 |
| Other Curr. Liab. | CA$4 | -CA$37 | -CA$10 | -CA$12 |
| Total Curr. Liab. | CA$111 | CA$45 | CA$10 | CA$12 |
| LT Debt | CA$172 | CA$240 | CA$0 | CA$56 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$1 | CA$126 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$6 | CA$7 |
| Other NC Liab. | CA$0 | -CA$240 | CA$0 | -CA$56 |
| Total NC Liab. | CA$172 | CA$240 | CA$10 | CA$133 |
| Other Liabilities | CA$283 | -CA$5 | CA$225 | CA$20 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$283 | CA$279 | CA$245 | CA$165 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$565 | CA$561 | CA$553 | CA$544 |
| Retained Earnings | -CA$160 | -CA$133 | -CA$77 | -CA$7 |
| AOCI | -CA$3 | CA$0 | CA$2 | CA$0 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$401 | CA$429 | CA$479 | CA$537 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$214 | CA$122 |
| Total Liab. & Tot. Equity | CA$684 | CA$707 | CA$724 | CA$702 |
| Net Debt | CA$256 | CA$264 | -CA$2 | CA$47 |