Mynaric AG
MOYFF · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $5 | $4 | $2 | $1 |
| % Growth | 21.9% | 87.8% | 246.8% | – |
| Cost of Goods Sold | $17 | $57 | $33 | $16 |
| Gross Profit | -$11 | -$53 | -$31 | -$15 |
| % Margin | -210.4% | -1,188.4% | -1,315% | -2,256.7% |
| R&D Expenses | $0 | $18 | $18 | $6 |
| G&A Expenses | $50 | $50 | $27 | $20 |
| SG&A Expenses | $51 | $52 | $29 | $20 |
| Sales & Mktg Exp. | $1 | $2 | $2 | $0 |
| Other Operating Expenses | $17 | $0 | -$0 | $0 |
| Operating Expenses | $68 | $22 | $12 | $5 |
| Operating Income | -$79 | -$75 | -$43 | -$21 |
| % Margin | -1,468.7% | -1,687.8% | -1,817.4% | -3,043.7% |
| Other Income/Exp. Net | -$15 | -$0 | -$1 | -$1 |
| Pre-Tax Income | -$94 | -$74 | -$44 | -$21 |
| Tax Expense | -$1 | -$0 | $2 | $0 |
| Net Income | -$94 | -$74 | -$45 | -$21 |
| % Margin | -1,735.2% | -1,668.5% | -1,931.1% | -3,040.1% |
| EPS | -15.48 | -13.57 | -10.7 | -6.16 |
| % Growth | -14.1% | -26.8% | -73.7% | – |
| EPS Diluted | -15.48 | -13.57 | -10.7 | -6.16 |
| Weighted Avg Shares Out | 6 | 5 | 4 | 3 |
| Weighted Avg Shares Out Dil | 6 | 5 | 4 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $3 | $2 | $0 |
| Interest Expense | $16 | $3 | $2 | $0 |
| Depreciation & Amortization | $7 | $6 | $5 | $2 |
| EBITDA | -$71 | -$65 | -$37 | -$18 |
| % Margin | -1,318.7% | -1,464.5% | -1,572% | -2,640.2% |