Mynaric AG
MOYFF · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Market Cap | $137 | $67 | $198 | $200 |
| - Cash | $24 | $10 | $48 | $43 |
| + Debt | $88 | $22 | $9 | $8 |
| Enterprise Value | $202 | $79 | $159 | $165 |
| Revenue | $5 | $4 | $2 | $1 |
| % Growth | 21.9% | 87.8% | 246.8% | – |
| Gross Profit | -$11 | -$53 | -$31 | -$15 |
| % Margin | -210.4% | -1,188.4% | -1,315% | -2,256.7% |
| EBITDA | -$71 | -$65 | -$37 | -$18 |
| % Margin | -1,318.7% | -1,464.5% | -1,572% | -2,640.2% |
| Net Income | -$94 | -$74 | -$45 | -$21 |
| % Margin | -1,735.2% | -1,668.5% | -1,931.1% | -3,040.1% |
| EPS Diluted | -15.48 | -13.57 | -10.7 | -6.16 |
| % Growth | -14.1% | -26.8% | -73.7% | – |
| Operating Cash Flow | -$29 | -$50 | -$42 | -$17 |
| Capital Expenditures | -$5 | -$11 | -$11 | -$15 |
| Free Cash Flow | -$34 | -$62 | -$53 | -$32 |