Merit Medical Systems, Inc.
MMSI · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $5,630,845 | $4,374,764 | $4,011,640 | $3,497,834 |
| - Cash | $376,715 | $587,036 | $58,408 | $67,750 |
| + Debt | $794,665 | $891,359 | $268,750 | $315,029 |
| Enterprise Value | $6,048,795 | $4,679,087 | $4,221,982 | $3,745,113 |
| Revenue | $1,356,514 | $1,257,366 | $1,150,981 | $1,074,751 |
| % Growth | 7.9% | 9.2% | 7.1% | – |
| Gross Profit | $643,333 | $583,872 | $519,099 | $485,333 |
| % Margin | 47.4% | 46.4% | 45.1% | 45.2% |
| EBITDA | $273,968 | $228,892 | $181,166 | $154,962 |
| % Margin | 20.2% | 18.2% | 15.7% | 14.4% |
| Net Income | $120,357 | $94,411 | $74,516 | $48,454 |
| % Margin | 8.9% | 7.5% | 6.5% | 4.5% |
| EPS Diluted | 2.03 | 1.62 | 1.29 | 0.84 |
| % Growth | 25.3% | 25.6% | 53.6% | – |
| Operating Cash Flow | $220,799 | $145,151 | $114,291 | $147,231 |
| Capital Expenditures | -$38,043 | -$36,701 | -$45,029 | -$27,939 |
| Free Cash Flow | $182,756 | $108,450 | $69,262 | $119,292 |