Merit Medical Systems, Inc.
MMSI · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $5,631 | $4,375 | $4,012 | $3,498 |
| - Cash | $377 | $587 | $58 | $68 |
| + Debt | $795 | $891 | $269 | $315 |
| Enterprise Value | $6,049 | $4,679 | $4,222 | $3,745 |
| Revenue | $1,357 | $1,257 | $1,151 | $1,075 |
| % Growth | 7.9% | 9.2% | 7.1% | – |
| Gross Profit | $643 | $584 | $519 | $485 |
| % Margin | 47.4% | 46.4% | 45.1% | 45.2% |
| EBITDA | $274 | $229 | $181 | $155 |
| % Margin | 20.2% | 18.2% | 15.7% | 14.4% |
| Net Income | $120 | $94 | $75 | $48 |
| % Margin | 8.9% | 7.5% | 6.5% | 4.5% |
| EPS Diluted | 2.03 | 1.62 | 1.29 | 0.84 |
| % Growth | 25.3% | 25.6% | 53.6% | – |
| Operating Cash Flow | $221 | $145 | $114 | $147 |
| Capital Expenditures | -$38 | -$37 | -$45 | -$28 |
| Free Cash Flow | $183 | $108 | $69 | $119 |