Magna International Inc.
MGA · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $42,836 | $42,797 | $37,840 | $36,242 |
| % Growth | 0.1% | 13.1% | 4.4% | – |
| Cost of Goods Sold | $37,037 | $37,185 | $33,188 | $31,097 |
| Gross Profit | $5,799 | $5,612 | $4,652 | $5,145 |
| % Margin | 13.5% | 13.1% | 12.3% | 14.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2,061 | $2,050 | $1,660 | $1,717 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1,622 | $1,524 | $1,419 | $1,480 |
| Operating Expenses | $3,683 | $3,574 | $3,079 | $3,197 |
| Operating Income | $2,116 | $2,038 | $1,573 | $1,948 |
| % Margin | 4.9% | 4.8% | 4.2% | 5.4% |
| Other Income/Exp. Net | -$574 | -$432 | -$695 | $0 |
| Pre-Tax Income | $1,542 | $1,606 | $878 | $1,948 |
| Tax Expense | $446 | $320 | $237 | $395 |
| Net Income | $1,009 | $1,213 | $592 | $1,514 |
| % Margin | 2.4% | 2.8% | 1.6% | 4.2% |
| EPS | 3.52 | 4.24 | 2.04 | 5.04 |
| % Growth | -17% | 107.8% | -59.5% | – |
| EPS Diluted | 3.52 | 4.23 | 2.03 | 5 |
| Weighted Avg Shares Out | 287 | 286 | 290 | 301 |
| Weighted Avg Shares Out Dil | 287 | 287 | 291 | 303 |
| Supplemental Information | – | – | – | – |
| Interest Income | $98 | $86 | $45 | $44 |
| Interest Expense | $309 | $242 | $126 | $122 |
| Depreciation & Amortization | $1,928 | $1,748 | $1,419 | $1,512 |
| EBITDA | $3,779 | $3,596 | $2,423 | $3,582 |
| % Margin | 8.8% | 8.4% | 6.4% | 9.9% |