Magna International Inc.
MGA · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $11,985 | $16,909 | $16,315 | $24,331 |
| - Cash | $1,247 | $1,198 | $1,234 | $2,948 |
| + Debt | $7,068 | $7,223 | $5,073 | $5,673 |
| Enterprise Value | $17,806 | $22,934 | $20,154 | $27,056 |
| Revenue | $42,836 | $42,797 | $37,840 | $36,242 |
| % Growth | 0.1% | 13.1% | 4.4% | – |
| Gross Profit | $5,799 | $5,612 | $4,652 | $5,145 |
| % Margin | 13.5% | 13.1% | 12.3% | 14.2% |
| EBITDA | $3,779 | $3,596 | $2,423 | $3,582 |
| % Margin | 8.8% | 8.4% | 6.4% | 9.9% |
| Net Income | $1,009 | $1,213 | $592 | $1,514 |
| % Margin | 2.4% | 2.8% | 1.6% | 4.2% |
| EPS Diluted | 3.52 | 4.23 | 2.03 | 5 |
| % Growth | -16.8% | 108.4% | -59.4% | – |
| Operating Cash Flow | $3,634 | $3,149 | $2,095 | $2,940 |
| Capital Expenditures | -$2,178 | -$2,548 | -$1,681 | -$1,413 |
| Free Cash Flow | $1,456 | $601 | $414 | $1,527 |