Maple Leaf Foods Inc.
MFI.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$4,895 | CA$4,868 | CA$4,739 | CA$4,521 |
| % Growth | 0.6% | 2.7% | 4.8% | – |
| Cost of Goods Sold | CA$4,115 | CA$4,417 | CA$4,315 | CA$3,862 |
| Gross Profit | CA$780 | CA$451 | CA$424 | CA$659 |
| % Margin | 15.9% | 9.3% | 8.9% | 14.6% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| SG&A Expenses | CA$437 | CA$405 | CA$432 | CA$467 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$437 | CA$405 | CA$432 | CA$467 |
| Operating Income | CA$343 | CA$46 | -CA$8 | CA$192 |
| % Margin | 7% | 1% | -0.2% | 4.2% |
| Other Income/Exp. Net | -CA$202 | -CA$189 | -CA$291 | -CA$42 |
| Pre-Tax Income | CA$141 | -CA$143 | -CA$299 | CA$150 |
| Tax Expense | CA$44 | -CA$18 | CA$13 | CA$47 |
| Net Income | CA$97 | -CA$125 | -CA$312 | CA$103 |
| % Margin | 2% | -2.6% | -6.6% | 2.3% |
| EPS | 0.79 | -1.03 | -2.52 | 0.83 |
| % Growth | 176.7% | 59.1% | -403.6% | – |
| EPS Diluted | 0.78 | -1.03 | -2.52 | 0.82 |
| Weighted Avg Shares Out | 123 | 122 | 124 | 124 |
| Weighted Avg Shares Out Dil | 124 | 122 | 124 | 125 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$163 | CA$151 | CA$56 | CA$23 |
| Depreciation & Amortization | CA$265 | CA$271 | CA$234 | CA$201 |
| EBITDA | CA$561 | CA$273 | -CA$14 | CA$373 |
| % Margin | 11.5% | 5.6% | -0.3% | 8.3% |