Maple Leaf Foods Inc.
MFI.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$176 | CA$203 | CA$91 | CA$162 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$216 | CA$306 | CA$274 | CA$202 |
| Inventory | CA$723 | CA$657 | CA$630 | CA$548 |
| Other Curr. Assets | CA$65 | CA$45 | CA$51 | CA$25 |
| Total Curr. Assets | CA$1,180 | CA$1,211 | CA$1,046 | CA$937 |
| Property Plant & Equip (Net) | CA$2,284 | CA$2,406 | CA$2,463 | CA$2,351 |
| Goodwill | CA$477 | CA$477 | CA$477 | CA$659 |
| Intangibles | CA$340 | CA$345 | CA$361 | CA$365 |
| Long-Term Investments | CA$13 | CA$16 | CA$24 | CA$22 |
| Tax Assets | CA$47 | CA$41 | CA$43 | CA$40 |
| Other NC Assets | CA$90 | CA$106 | CA$30 | CA$12 |
| Total NC Assets | CA$3,250 | CA$3,392 | CA$3,397 | CA$3,449 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$4,431 | CA$4,603 | CA$4,443 | CA$4,386 |
| Liabilities | – | – | – | – |
| Payables | CA$561 | CA$548 | CA$485 | CA$526 |
| Short-Term Debt | CA$341 | CA$439 | CA$39 | CA$37 |
| Tax Payable | CA$3 | CA$2 | CA$2 | CA$24 |
| Deferred Revenue | CA$17 | CA$14 | CA$13 | CA$12 |
| Other Curr. Liab. | CA$35 | CA$28 | CA$95 | CA$70 |
| Total Curr. Liab. | CA$957 | CA$1,032 | CA$634 | CA$669 |
| LT Debt | CA$1,538 | CA$1,692 | CA$1,854 | CA$1,391 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$1 | CA$0 |
| Deferred Tax Liab, NC | CA$325 | CA$296 | CA$221 | CA$146 |
| Other NC Liab. | CA$72 | CA$67 | CA$70 | CA$143 |
| Total NC Liab. | CA$1,935 | CA$2,056 | CA$2,146 | CA$1,681 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$188 | CA$180 | CA$183 | CA$176 |
| Total Liabilities | CA$2,892 | CA$3,088 | CA$2,780 | CA$2,350 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$898 | CA$873 | CA$850 | CA$847 |
| Retained Earnings | CA$587 | CA$597 | CA$810 | CA$1,212 |
| AOCI | CA$44 | CA$48 | CA$30 | -CA$2 |
| Other Equity | CA$9 | -CA$4 | -CA$26 | -CA$21 |
| Total Equity | CA$1,538 | CA$1,515 | CA$1,663 | CA$2,036 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$4,431 | CA$4,603 | CA$4,443 | CA$4,386 |
| Net Debt | CA$1,704 | CA$1,928 | CA$1,802 | CA$1,266 |