MasterBrand, Inc.
MBC · NYSE
12/29/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $1,832,782 | $1,897,830 | $966,400 | $1,280,202 |
| - Cash | $120,600 | $148,700 | $101,100 | $141,400 |
| + Debt | $1,082,300 | $770,200 | $1,033,600 | $63,200 |
| Enterprise Value | $2,794,482 | $2,519,330 | $1,898,900 | $1,202,002 |
| Revenue | $2,700,400 | $2,726,200 | $3,275,500 | $2,855,300 |
| % Growth | -0.9% | -16.8% | 14.7% | – |
| Gross Profit | $859,700 | $875,900 | $918,800 | $763,200 |
| % Margin | 31.8% | 32.1% | 28.1% | 26.7% |
| EBITDA | $319,600 | $368,200 | $277,900 | $300,500 |
| % Margin | 11.8% | 13.5% | 8.5% | 10.5% |
| Net Income | $125,900 | $182,000 | $155,400 | $182,600 |
| % Margin | 4.7% | 6.7% | 4.7% | 6.4% |
| EPS Diluted | 0.96 | 1.4 | 1.2 | 1.43 |
| % Growth | -31.4% | 16.7% | -16.1% | – |
| Operating Cash Flow | $292,000 | $405,600 | $235,600 | $148,200 |
| Capital Expenditures | -$80,900 | -$57,300 | -$55,900 | -$51,600 |
| Free Cash Flow | $211,100 | $348,300 | $179,700 | $96,600 |