MasterBrand, Inc.
MBC · NYSE
12/29/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $1,833 | $1,898 | $966 | $1,280 |
| - Cash | $121 | $149 | $101 | $141 |
| + Debt | $1,082 | $770 | $1,034 | $63 |
| Enterprise Value | $2,794 | $2,519 | $1,899 | $1,202 |
| Revenue | $2,700 | $2,726 | $3,276 | $2,855 |
| % Growth | -0.9% | -16.8% | 14.7% | – |
| Gross Profit | $860 | $876 | $919 | $763 |
| % Margin | 31.8% | 32.1% | 28.1% | 26.7% |
| EBITDA | $320 | $368 | $278 | $301 |
| % Margin | 11.8% | 13.5% | 8.5% | 10.5% |
| Net Income | $126 | $182 | $155 | $183 |
| % Margin | 4.7% | 6.7% | 4.7% | 6.4% |
| EPS Diluted | 0.96 | 1.4 | 1.2 | 1.43 |
| % Growth | -31.4% | 16.7% | -16.1% | – |
| Operating Cash Flow | $292 | $406 | $236 | $148 |
| Capital Expenditures | -$81 | -$57 | -$56 | -$52 |
| Free Cash Flow | $211 | $348 | $180 | $97 |