Mare Engineering Group S.p.A.
MARE.MI · MIL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €33 | €28 | €25 | €18 |
| % Growth | 18.5% | 9.8% | 37.7% | – |
| Cost of Goods Sold | -€4 | €19 | €5 | €3 |
| Gross Profit | €37 | €9 | €20 | €16 |
| % Margin | 113.2% | 30.7% | 80.5% | 85.4% |
| R&D Expenses | €0 | €1 | €0 | €0 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €2 | €2 | €3 | €0 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €30 | €0 | €3 | €2 |
| Operating Expenses | €31 | €2 | €20 | €15 |
| Operating Income | €6 | €6 | €3 | €3 |
| % Margin | 17.9% | 21.9% | 13.6% | 18.3% |
| Other Income/Exp. Net | -€2 | -€2 | -€3 | -€2 |
| Pre-Tax Income | €3 | €4 | €3 | €3 |
| Tax Expense | €2 | €1 | -€0 | €0 |
| Net Income | €2 | €2 | €4 | €2 |
| % Margin | 5.5% | 8.5% | 14.8% | 11.5% |
| EPS | 0.12 | 1.11 | 1.75 | 1.1 |
| % Growth | -89.2% | -36.6% | 59.1% | – |
| EPS Diluted | 0.12 | 1.11 | 1.75 | 1.1 |
| Weighted Avg Shares Out | 15 | 2 | 2 | 2 |
| Weighted Avg Shares Out Dil | 15 | 2 | 2 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €0 | €0 | €0 |
| Interest Expense | €2 | €0 | €0 | €0 |
| Depreciation & Amortization | €6 | €4 | €4 | €3 |
| EBITDA | €11 | €9 | €8 | €6 |
| % Margin | 32.9% | 30.8% | 32.6% | 33.6% |