Mare Engineering Group S.p.A.
MARE.MI · MIL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | €2 | €2 | €4 | €3 |
| Dep. & Amort. | €6 | €5 | €4 | €3 |
| Deferred Tax | €0 | €0 | €0 | €0 |
| Stock-Based Comp. | €0 | €0 | €0 | €0 |
| Change in WC | -€1 | -€2 | -€7 | -€1 |
| Other Non-Cash | -€3 | -€4 | -€4 | €0 |
| Operating Cash Flow | €3 | €1 | -€4 | €6 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -€0 | -€0 | -€4 | -€8 |
| Net Acquisitions | €0 | €0 | -€0 | €0 |
| Inv. Purchases | -€13 | €0 | -€1 | -€3 |
| Inv. Sales/Matur. | €0 | €0 | €0 | €0 |
| Other Inv. Act. | -€8 | -€4 | -€3 | -€0 |
| Investing Cash Flow | -€21 | -€4 | -€4 | -€11 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -€1 | €0 | €4 | €8 |
| Stock Issued | €21 | €0 | €0 | €0 |
| Stock Repurch. | -€1 | €0 | €0 | €0 |
| Dividends Paid | -€0 | -€1 | €0 | €0 |
| Other Fin. Act. | €0 | €2 | €1 | €0 |
| Financing Cash Flow | €19 | €1 | €5 | €8 |
| Forex Effect | €0 | €0 | €0 | €0 |
| Net Chg. in Cash | €2 | -€2 | -€3 | €3 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | €1 | €3 | €6 | €3 |
| End Cash | €3 | €1 | €3 | €6 |
| Free Cash Flow | -€5 | €1 | -€8 | -€1 |