Mako Mining Corp.
MAKOF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $88 | $66 | $63 | $35 |
| % Growth | 32.9% | 4.1% | 78.5% | – |
| Cost of Goods Sold | $47 | $42 | $31 | $19 |
| Gross Profit | $41 | $24 | $32 | $12 |
| % Margin | 46.5% | 36.4% | 51.1% | 35.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $12 | $7 | $8 | $7 |
| SG&A Expenses | $17 | $7 | $24 | $15 |
| Sales & Mktg Exp. | $5 | $0 | $16 | $7 |
| Other Operating Expenses | -$9 | -$5 | -$4 | $6 |
| Operating Expenses | $8 | $1 | $38 | $12 |
| Operating Income | $33 | $23 | $10 | $10 |
| % Margin | 37.2% | 34.6% | 15.5% | 28.5% |
| Other Income/Exp. Net | -$3 | -$14 | -$20 | $3 |
| Pre-Tax Income | $29 | $9 | -$10 | $10 |
| Tax Expense | $10 | $2 | $2 | $1 |
| Net Income | $19 | $7 | -$12 | $10 |
| % Margin | 21.8% | 10.3% | -18.9% | 28.1% |
| EPS | 0.25 | 0.1 | -0.18 | 0.15 |
| % Growth | 150% | 155.6% | -220% | – |
| EPS Diluted | 0.25 | 0.1 | -0.18 | 0.15 |
| Weighted Avg Shares Out | 74 | 68 | 66 | 66 |
| Weighted Avg Shares Out Dil | 78 | 67 | 66 | 66 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $2 | $1 |
| Depreciation & Amortization | $8 | $13 | $20 | $7 |
| EBITDA | $38 | $23 | $12 | $19 |
| % Margin | 43.2% | 35.3% | 19.3% | 53.5% |