Mako Mining Corp.
MAKOF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $15 | $1 | $1 | $2 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $0 | $1 | $1 | $0 |
| Inventory | $11 | $14 | $10 | $7 |
| Other Curr. Assets | $1 | $1 | $1 | $1 |
| Total Curr. Assets | $27 | $17 | $13 | $10 |
| Property Plant & Equip (Net) | $70 | $21 | $32 | $44 |
| Goodwill | $0 | $0 | $0 | $0 |
| Intangibles | $0 | $0 | $0 | $0 |
| Long-Term Investments | $0 | $0 | $0 | $0 |
| Tax Assets | $0 | $0 | $0 | $0 |
| Other NC Assets | $10 | $5 | $0 | $0 |
| Total NC Assets | $80 | $25 | $32 | $44 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $107 | $42 | $45 | $54 |
| Liabilities | – | – | – | – |
| Payables | $10 | $6 | $11 | $4 |
| Short-Term Debt | $0 | $0 | $0 | $4 |
| Tax Payable | $4 | $0 | $0 | $0 |
| Deferred Revenue | $0 | $0 | $0 | $0 |
| Other Curr. Liab. | $2 | $3 | $5 | $1 |
| Total Curr. Liab. | $17 | $10 | $16 | $10 |
| LT Debt | $5 | $8 | $13 | $17 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $3 | $0 | $0 | $0 |
| Other NC Liab. | $5 | $4 | $3 | $2 |
| Total NC Liab. | $14 | $12 | $15 | $19 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $0 | $0 | $0 | $0 |
| Total Liabilities | $30 | $21 | $32 | $29 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $122 | $88 | $88 | $88 |
| Retained Earnings | -$64 | -$81 | -$88 | -$76 |
| AOCI | $3 | $1 | $1 | $2 |
| Other Equity | $16 | $13 | $12 | $38 |
| Total Equity | $77 | $21 | $14 | $25 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $107 | $42 | $45 | $54 |
| Net Debt | -$10 | $6 | $12 | $20 |