Investeringsselskabet Luxor A/S
LUXOR-B.CO · CPH
9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Market Cap | DKK 755 | DKK 610 | DKK 600 | DKK 880 |
| - Cash | DKK 1 | DKK 1 | DKK 0 | DKK 9 |
| + Debt | DKK 528 | DKK 422 | DKK 518 | DKK 494 |
| Enterprise Value | DKK 1,282 | DKK 1,032 | DKK 1,117 | DKK 1,365 |
| Revenue | DKK 91 | DKK 149 | DKK 86 | DKK 121 |
| % Growth | -38.9% | 73.8% | -29.2% | – |
| Gross Profit | DKK 82 | DKK 135 | DKK 73 | DKK 108 |
| % Margin | 90% | 90.2% | 85.5% | 88.8% |
| EBITDA | DKK 84 | DKK 109 | DKK 65 | DKK 150 |
| % Margin | 92.2% | 73.3% | 76% | 124% |
| Net Income | DKK 47 | DKK 61 | DKK 31 | DKK 108 |
| % Margin | 51.4% | 41% | 35.7% | 88.9% |
| EPS Diluted | 46.87 | 61.19 | 30.65 | 107.78 |
| % Growth | -23.4% | 99.6% | -71.6% | – |
| Operating Cash Flow | DKK 1 | DKK 31 | DKK 29 | DKK 42 |
| Capital Expenditures | DKK 0 | DKK 0 | -DKK 0 | DKK 0 |
| Free Cash Flow | DKK 1 | DKK 31 | DKK 29 | DKK 42 |