Investeringsselskabet Luxor A/S
LUXOR-B.CO · CPH
9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Revenue | DKK 91 | DKK 149 | DKK 86 | DKK 121 |
| % Growth | -38.9% | 73.8% | -29.2% | – |
| Cost of Goods Sold | DKK 9 | DKK 15 | DKK 12 | DKK 14 |
| Gross Profit | DKK 82 | DKK 135 | DKK 73 | DKK 108 |
| % Margin | 90% | 90.2% | 85.5% | 88.8% |
| R&D Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| G&A Expenses | DKK 2 | DKK 1 | DKK 1 | DKK 4 |
| SG&A Expenses | DKK 2 | DKK 1 | DKK 1 | DKK 4 |
| Sales & Mktg Exp. | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Other Operating Expenses | DKK 10 | DKK 10 | DKK 10 | DKK 6 |
| Operating Expenses | DKK 12 | DKK 11 | DKK 10 | DKK 10 |
| Operating Income | DKK 84 | DKK 124 | DKK 63 | DKK 98 |
| % Margin | 91.9% | 82.8% | 73.4% | 80.6% |
| Other Income/Exp. Net | -DKK 24 | -DKK 45 | -DKK 23 | DKK 40 |
| Pre-Tax Income | DKK 60 | DKK 79 | DKK 40 | DKK 138 |
| Tax Expense | DKK 13 | DKK 17 | DKK 9 | DKK 30 |
| Net Income | DKK 47 | DKK 61 | DKK 31 | DKK 108 |
| % Margin | 51.4% | 41% | 35.7% | 88.9% |
| EPS | 46.87 | 61.19 | 30.65 | 107.78 |
| % Growth | -23.4% | 99.6% | -71.6% | – |
| EPS Diluted | 46.87 | 61.19 | 30.65 | 107.78 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 0 | -DKK 6 | DKK 0 | DKK 13 |
| Interest Expense | DKK 25 | DKK 31 | DKK 25 | DKK 12 |
| Depreciation & Amortization | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| EBITDA | DKK 84 | DKK 109 | DKK 65 | DKK 150 |
| % Margin | 92.2% | 73.3% | 76% | 124% |