Intuitive Machines, Inc.
LUNR · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $1,860,371 | $75,367 | $301,445 | $290,593 |
| - Cash | $207,607 | $4,498 | $25,764 | $29,289 |
| + Debt | $37,380 | $43,475 | $25,764 | $14,993 |
| Enterprise Value | $1,690,144 | $114,344 | $301,445 | $276,297 |
| Revenue | $228,000 | $79,521 | $85,946 | $72,550 |
| % Growth | 186.7% | -7.5% | 18.5% | – |
| Gross Profit | $37,631 | -$20,951 | $10,433 | -$27,757 |
| % Margin | 16.5% | -26.3% | 12.1% | -38.3% |
| EBITDA | -$50,493 | $48,461 | $38,780 | -$37,048 |
| % Margin | -22.1% | 60.9% | 45.1% | -51.1% |
| Net Income | -$283,413 | $62,804 | -$6,405 | -$35,648 |
| % Margin | -124.3% | 79% | -7.5% | -49.1% |
| EPS Diluted | -4.63 | 2.37 | -0.052 | -1.97 |
| % Growth | -295.4% | 4,631.5% | 97.3% | – |
| Operating Cash Flow | -$57,587 | -$45,279 | $784 | -$16,568 |
| Capital Expenditures | -$10,111 | -$29,911 | -$16,405 | -$3,176 |
| Free Cash Flow | -$67,698 | -$75,190 | -$15,621 | -$19,744 |