Intuitive Machines, Inc.
LUNR · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $1,860 | $75 | $301 | $291 |
| - Cash | $208 | $4 | $26 | $29 |
| + Debt | $37 | $43 | $26 | $15 |
| Enterprise Value | $1,690 | $114 | $301 | $276 |
| Revenue | $228 | $80 | $86 | $73 |
| % Growth | 186.7% | -7.5% | 18.5% | – |
| Gross Profit | $38 | -$21 | $10 | -$28 |
| % Margin | 16.5% | -26.3% | 12.1% | -38.3% |
| EBITDA | -$50 | $48 | $39 | -$37 |
| % Margin | -22.1% | 60.9% | 45.1% | -51.1% |
| Net Income | -$283 | $63 | -$6 | -$36 |
| % Margin | -124.3% | 79% | -7.5% | -49.1% |
| EPS Diluted | -4.63 | 2.37 | -0.052 | -1.97 |
| % Growth | -295.4% | 4,631.5% | 97.3% | – |
| Operating Cash Flow | -$58 | -$45 | $1 | -$17 |
| Capital Expenditures | -$10 | -$30 | -$16 | -$3 |
| Free Cash Flow | -$68 | -$75 | -$16 | -$20 |