Light & Wonder, Inc.
LNW · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,188 | $2,902 | $2,512 | $2,153 |
| % Growth | 9.9% | 15.5% | 16.7% | – |
| Cost of Goods Sold | $931 | $872 | $738 | $609 |
| Gross Profit | $2,257 | $2,030 | $1,774 | $1,544 |
| % Margin | 70.8% | 70% | 70.6% | 71.7% |
| R&D Expenses | $262 | $228 | $218 | $190 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $872 | $808 | $717 | $679 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $455 | $476 | $566 | $565 |
| Operating Expenses | $1,589 | $1,512 | $1,501 | $1,434 |
| Operating Income | $668 | $518 | $273 | $110 |
| % Margin | 21% | 17.8% | 10.9% | 5.1% |
| Other Income/Exp. Net | -$247 | -$313 | -$436 | -$404 |
| Pre-Tax Income | $421 | $205 | -$163 | -$294 |
| Tax Expense | $85 | $25 | $13 | -$318 |
| Net Income | $336 | $163 | $3,675 | $371 |
| % Margin | 10.5% | 5.6% | 146.3% | 17.2% |
| EPS | 3.77 | 1.79 | 38.78 | 3.86 |
| % Growth | 110.6% | -95.4% | 904.7% | – |
| EPS Diluted | 3.68 | 1.75 | -1.85 | 3.77 |
| Weighted Avg Shares Out | 89 | 91 | 95 | 96 |
| Weighted Avg Shares Out Dil | 91 | 93 | 95 | 98 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $15 | $0 | $0 |
| Interest Expense | $293 | $324 | $327 | $478 |
| Depreciation & Amortization | $361 | $384 | $420 | $398 |
| EBITDA | $1,075 | $898 | $584 | $582 |
| % Margin | 33.7% | 30.9% | 23.2% | 27% |