Light & Wonder, Inc.
LNW · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $196 | $425 | $914 | $585 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $585 | $506 | $455 | $423 |
| Inventory | $158 | $177 | $161 | $98 |
| Other Curr. Assets | $244 | $203 | $164 | $626 |
| Total Curr. Assets | $1,183 | $1,311 | $1,694 | $1,732 |
| Property Plant & Equip (Net) | $330 | $288 | $253 | $264 |
| Goodwill | $2,890 | $2,945 | $2,919 | $2,892 |
| Intangibles | $615 | $763 | $942 | $1,063 |
| Long-Term Investments | $122 | $0 | $0 | $0 |
| Tax Assets | $229 | $142 | $114 | $349 |
| Other NC Assets | $52 | $103 | $87 | $1,583 |
| Total NC Assets | $4,238 | $4,241 | $4,315 | $6,151 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $5,421 | $5,552 | $6,009 | $7,883 |
| Liabilities | – | – | – | – |
| Payables | $216 | $241 | $154 | $204 |
| Short-Term Debt | $39 | $41 | $41 | $60 |
| Tax Payable | $65 | $39 | $75 | $33 |
| Deferred Revenue | $21 | $25 | $32 | $31 |
| Other Curr. Liab. | $394 | $350 | $320 | $646 |
| Total Curr. Liab. | $735 | $696 | $622 | $974 |
| LT Debt | $3,878 | $3,891 | $3,907 | $8,686 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $12 | $20 | $87 | $35 |
| Other NC Liab. | $160 | $180 | $232 | $294 |
| Total NC Liab. | $4,050 | $4,091 | $4,226 | $9,015 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $47 | $58 | $54 | $56 |
| Total Liabilities | $4,785 | $4,787 | $4,848 | $9,989 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $1 | $1 | $1 | $1 |
| Retained Earnings | $1,016 | $680 | $517 | -$3,158 |
| AOCI | -$365 | -$283 | -$318 | -$261 |
| Other Equity | -$16 | $367 | $790 | $1,162 |
| Total Equity | $636 | $765 | $990 | -$2,256 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | $171 | $150 |
| Total Liab. & Tot. Equity | $5,421 | $5,552 | $6,009 | $7,883 |
| Net Debt | $3,721 | $3,507 | $3,034 | $8,161 |