Lennox International Inc.
LII · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $21,691,080 | $15,886,960 | $8,540,511 | $12,066,192 |
| - Cash | $415,100 | $60,700 | $52,600 | $31,000 |
| + Debt | $1,488,600 | $1,527,300 | $1,749,900 | $1,437,600 |
| Enterprise Value | $22,764,580 | $17,353,560 | $10,237,811 | $13,472,792 |
| Revenue | $5,341,300 | $4,981,900 | $4,718,400 | $4,194,100 |
| % Growth | 7.2% | 5.6% | 12.5% | – |
| Gross Profit | $1,771,900 | $1,547,800 | $1,284,700 | $1,188,400 |
| % Margin | 33.2% | 31.1% | 27.2% | 28.3% |
| EBITDA | $1,133,000 | $879,500 | $733,500 | $658,500 |
| % Margin | 21.2% | 17.7% | 15.5% | 15.7% |
| Net Income | $806,900 | $590,100 | $497,100 | $464,000 |
| % Margin | 15.1% | 11.8% | 10.5% | 11.1% |
| EPS Diluted | 22.54 | 16.53 | 13.89 | 12.37 |
| % Growth | 36.4% | 19% | 12.3% | – |
| Operating Cash Flow | $945,700 | $736,200 | $302,300 | $515,500 |
| Capital Expenditures | -$163,600 | -$250,200 | -$101,100 | -$106,800 |
| Free Cash Flow | $782,100 | $486,000 | $201,200 | $408,700 |