Lennox International Inc.
LII · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $21,691 | $15,887 | $8,541 | $12,066 |
| - Cash | $415 | $61 | $53 | $31 |
| + Debt | $1,489 | $1,527 | $1,750 | $1,438 |
| Enterprise Value | $22,765 | $17,354 | $10,238 | $13,473 |
| Revenue | $5,341 | $4,982 | $4,718 | $4,194 |
| % Growth | 7.2% | 5.6% | 12.5% | – |
| Gross Profit | $1,772 | $1,548 | $1,285 | $1,188 |
| % Margin | 33.2% | 31.1% | 27.2% | 28.3% |
| EBITDA | $1,133 | $880 | $734 | $659 |
| % Margin | 21.2% | 17.7% | 15.5% | 15.7% |
| Net Income | $807 | $590 | $497 | $464 |
| % Margin | 15.1% | 11.8% | 10.5% | 11.1% |
| EPS Diluted | 22.54 | 16.53 | 13.89 | 12.37 |
| % Growth | 36.4% | 19% | 12.3% | – |
| Operating Cash Flow | $946 | $736 | $302 | $516 |
| Capital Expenditures | -$164 | -$250 | -$101 | -$107 |
| Free Cash Flow | $782 | $486 | $201 | $409 |