KSB SE & Co. KGaA
KSB3.DE · XETRA
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €2,965 | €2,819 | €2,573 | €2,344 |
| % Growth | 5.2% | 9.5% | 9.8% | – |
| Cost of Goods Sold | €2,310 | €2,208 | €2,074 | €959 |
| Gross Profit | €656 | €611 | €499 | €1,385 |
| % Margin | 22.1% | 21.7% | 19.4% | 59.1% |
| R&D Expenses | €69 | €61 | €56 | €52 |
| G&A Expenses | €117 | €111 | €94 | €73 |
| SG&A Expenses | €197 | €191 | €161 | €132 |
| Sales & Mktg Exp. | €80 | €80 | €67 | €59 |
| Other Operating Expenses | €1,302 | €142 | €120 | €1,062 |
| Operating Expenses | €1,568 | €393 | €337 | €1,247 |
| Operating Income | €234 | €218 | €162 | €150 |
| % Margin | 7.9% | 7.7% | 6.3% | 6.4% |
| Other Income/Exp. Net | -€3 | -€9 | -€1 | -€10 |
| Pre-Tax Income | €231 | €209 | €161 | €140 |
| Tax Expense | €84 | €32 | €33 | €30 |
| Net Income | €118 | €152 | €104 | €94 |
| % Margin | 4% | 5.4% | 4% | 4% |
| EPS | 67.32 | 86.83 | 59.06 | 53.34 |
| % Growth | -22.5% | 47% | 10.7% | – |
| EPS Diluted | 67.32 | 86.83 | 59.06 | 53.34 |
| Weighted Avg Shares Out | 2 | 2 | 2 | 2 |
| Weighted Avg Shares Out Dil | 2 | 2 | 2 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | €14 | €2 | €7 | €10 |
| Interest Expense | €18 | €23 | €11 | €7 |
| Depreciation & Amortization | €97 | €88 | €90 | €81 |
| EBITDA | €349 | €320 | €264 | €228 |
| % Margin | 11.8% | 11.3% | 10.3% | 9.7% |