KSB SE & Co. KGaA

KSB3.DE · XETRA
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Assets
Cash & Equivalents€369€340€229€387
Short-Term Investments€0€0€0€0
Receivables€750€652€660€589
Inventory€741€748€719€529
Other Curr. Assets€78€77€114€89
Total Curr. Assets€1,938€1,818€1,721€1,594
Property Plant & Equip (Net)€730€649€619€580
Goodwill€28€30€30€31
Intangibles€45€45€43€45
Long-Term Investments€38€29€26€26
Tax Assets€82€94€37€35
Other NC Assets€7€4€4€4
Total NC Assets€930€852€758€720
Other Assets€0-€0-€0€0
Total Assets€2,868€2,670€2,479€2,314
Liabilities
Payables€357€325€333€273
Short-Term Debt€21€26€27€52
Tax Payable€63€19€39€31
Deferred Revenue€0€203€186€445
Other Curr. Liab.€542€330€263-€22
Total Curr. Liab.€983€902€849€778
LT Debt€38€28€24€27
Deferred Rev, NC€0€0€0€631
Deferred Tax Liab, NC€10€10€12€9
Other NC Liab.€502€512€469€631
Total NC Liab.€550€551€504€667
Other Liabilities€0€0€0€0
Cap. Leases€55€44€36€39
Total Liabilities€1,533€1,453€1,353€1,445
Equity
Pref Stock€0€0€0€0
Common Stock€45€45€45€45
Retained Earnings€1,231€1,157€1,035€953
AOCI-€250-€268-€231-€390
Other Equity€67€67€67€67
Total Equity€1,093€1,000€916€675
Supplemental Information
Minority Interest€243€216€210€194
Total Liab. & Tot. Equity€2,868€2,670€2,479€2,314
Net Debt-€311-€286-€178-€308